Job Costing
Riverside Medical Center · Job #2418 · Estimate at Completion
Working capital available on this job
Drawable against committed, unpaid subcontract balances — cover cost movement before the next lender draw.
Available
$145,000
Cost codes
Original · Committed · Actual · EaC · Variance| Cost code | Original | Committed | Actual | EaC | Variance |
|---|---|---|---|---|---|
| 03-3000 Concrete | $420,000 | $438,500 | $402,100 | $441,000 | −$2,500 |
| 05-1000 Structural Steel | $610,000 | $598,000 | $560,300 | $596,000 | +$2,000 |
| 15-4000 HVAC | $285,000 | $302,400 | $268,900 | $331,500 | −$29,100 |
| 16-0100 Electrical | $340,000 | $351,200 | $300,450 | $349,000 | +$2,200 |
| 09-9000 Interior Finishes | $175,000 | $168,000 | $92,300 | $171,000 | −$3,000 |
| Total | $1,830,000 | $1,858,100 | $1,624,050 | $1,888,500 | −$30,400 |